Loading...
XSTOLAGR B
Market cap3.96bUSD
Dec 20, Last price  
211.20SEK
1D
0.96%
1Q
8.47%
Jan 2017
152.93%
Name

Lagercrantz Group AB

Chart & Performance

D1W1MN
XSTO:LAGR B chart
P/E
49.83
P/S
5.38
EPS
4.24
Div Yield, %
0.75%
Shrs. gr., 5y
0.26%
Rev. gr., 5y
15.63%
Revenues
8.13b
+12.19%
1,518,000,0001,608,000,0001,974,000,0002,172,000,0002,138,000,0001,720,000,0002,029,000,0002,265,000,0002,328,000,0002,546,000,0002,846,000,0003,057,000,0003,096,000,0003,410,000,0003,932,000,0004,180,000,0004,091,000,0005,482,000,0007,246,000,0008,129,000,000
Net income
877m
+15.70%
5,000,00039,000,00065,000,00091,000,00068,000,00042,000,000102,000,000126,000,000159,000,000177,000,000203,000,000241,000,000274,000,000286,000,000342,000,000366,000,000388,000,000572,000,000758,000,000877,000,000
CFO
1.33b
+24.02%
36,000,00086,000,00076,000,000120,000,000137,000,00087,000,000118,000,000175,000,000177,000,000231,000,000268,000,000257,000,000375,000,000282,000,000462,000,000507,000,000782,000,000594,000,0001,070,000,0001,327,000,000
Dividend
Aug 27, 20241.9 SEK/sh
Earnings
Jan 31, 2025

Profile

Lagercrantz Group AB (publ) operates as a technology company in Sweden, Denmark, Norway, Finland, the United Kingdom, Germany, Poland, rest of Europe, and internationally. The company operates through five divisions: Electrify, Control, TecSec, Niche Products, and International. It offers special products in RFID and light controls. The company also provides electric connections systems, electric installation materials, electric and electro-mechanical components, and wiring harness, as well as safety switches, cabling, electrical enclosures, and infrastructural products comprising masts and aerial brackets for the manufacturing, power production, electricity distribution, infrastructure, and property sectors. In addition, it offers products, systems, services, and support in the areas of network access, and digital image transmission/technical security, as well as control systems and software. Further, the company produces and sells proprietary technical products and solutions to other companies. Additionally, it provides products used in manufacturing and dispensing foodstuffs; material handling products; furniture and fittings for workplaces, shops, or warehouses; special plastic doors; and galvanized steel wires for roadway, mast, and agriculture applications, as well as offers snow clearance and airport runway cleaning services. Lagercrantz Group AB (publ) was founded in 1906 and is headquartered in Stockholm, Sweden.
URL
https://www.lagercrantz.com/
IPO date
Sep 03, 2001
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
8,129,000
12.19%
7,246,000
32.18%
5,482,000
34.00%
Cost of revenue
6,898,000
6,191,000
4,719,000
Unusual Expense (Income)
NOPBT
1,231,000
1,055,000
763,000
NOPBT Margin
15.14%
14.56%
13.92%
Operating Taxes
239,000
210,000
169,000
Tax Rate
19.42%
19.91%
22.15%
NOPAT
992,000
845,000
594,000
Net income
877,000
15.70%
758,000
32.52%
572,000
47.42%
Dividends
(329,000)
(288,000)
(204,000)
Dividend yield
0.97%
1.08%
0.94%
Proceeds from repurchase of equity
8,000
155,000
786,000
BB yield
-0.02%
-0.58%
-3.61%
Debt
Debt current
650,000
158,000
362,000
Long-term debt
3,054,000
2,844,000
2,128,000
Deferred revenue
89,000
85,000
Other long-term liabilities
105,000
8,000
6,000
Net debt
3,349,000
2,632,000
(1,559,000)
Cash flow
Cash from operating activities
1,327,000
1,070,000
594,000
CAPEX
(91,000)
(178,000)
(123,000)
Cash from investing activities
(1,293,000)
(1,017,000)
(765,000)
Cash from financing activities
(47,000)
87,000
224,000
FCF
716,000
1,677,000
(254,000)
Balance
Cash
355,000
360,000
210,000
Long term investments
10,000
3,839,000
Excess cash
7,700
3,774,900
Stockholders' equity
3,053,000
5,564,000
4,147,000
Invested Capital
6,822,000
5,557,300
601,100
ROIC
16.03%
27.44%
126.43%
ROCE
16.72%
17.66%
16.33%
EV
Common stock shares outstanding
206,227
204,718
204,102
Price
163.80
26.29%
129.70
21.44%
106.80
35.02%
Market cap
33,779,965
27.22%
26,551,979
21.81%
21,798,103
35.30%
EV
37,128,965
32,153,979
22,503,103
EBITDA
1,679,000
1,444,000
1,076,000
EV/EBITDA
22.11
22.27
20.91
Interest
140,000
75,000
28,000
Interest/NOPBT
11.37%
7.11%
3.67%